Forbes Hall Sample Computation



A DIFFERENT AND UNIQUE INVESTMENT
“DORMITEL”
* A Dormitory that will be operated as a Hotel
* Exclusive Amenities and Services will be offered
* Client has the option to ENROLL their units in the Rental Pool 


Forbes Hall
Unit Type: Spod
Floor Area: 15.20sqm.
No. of Beds:  3
5% Down Payment
Reservation: P10,000
55% payable in 28months
40% Balance upon turnover

Sample Payment Term Computation
Contract Price: P1,471,000
Less Discount: P45,000
Net. Contract Price: P1,426,000

Spot Down Payment: P71,300
Less Reservation: P10,000
Net. Spot Down Payment: P61,300

Additional Down Payment: P784,300
Month Payments for 28 Months @ 0% int. : P28,010.71
Balance upon Turnover: P570,400 


STEP-UP PROMO TERM
Promo Period: September 1, 2013 – 6:00 PM of September 30, 2013

AREA: 15.20sqm.
Min. TCP: P1,471,000
Reservaton : Sep. 2013 – P10,000
Monthly Amortization: (Period) Oct. 31, 2013 – Mar. 31, 2014 = P9,900
Monthly Amortization: (Period) Apr. 30, 2014 – Sep. 30, 2014 = P12,000
Monthly Amortization: (Period) Oct. 31, 2014 – Mar. 31, 2015 = P14,000
Monthly Amortization: (Period) Apr. 30, 2015 – Sep. 30, 2015 = P16,000
Monthly Amortization: (Period) Oct. 31, 2015 – Feb. 28, 2016 = P18,000

Balance March 2016 Turnover = P1,059,600 



"GOOD FOR INVESTMENT GREAT VALUE FOR MONEY"





No comments:

Post a Comment